Consolidated Statement of Income and Comprehensive Income

(JPY in Thousands)
FY2022
(As of Dec.31, 2022)
FY2023
(As of Dec.31,2023)
Net sales 4,541,242 5,191,735
Cost of sales 1,818,396 1,862,259
Gross profit 2,722,846 3,329,476
Selling, general and administrative expenses 1,694,323 1,832,906
Operating profit 1,028,522 1,496,570
Non-operating income
Interest income 47 72
Foreign exchange gains 16,896 16,869
Subsidy income 7,671 11,740
Royalty income 1,390 1,660
Other 1,627 540
Total non-operating income 27,633 30,883
Non-operating expenses
Interest expenses 448
Total non-operating expenses 448
Recurring profit 1,055,708 1,527,453
Extraordinary income
Gain on reversal of share acquisition rights 4,743
Insurance claim income 19,000
Total extraordinary income 4,743 19,000
Extraordinary losses
Compensation for damage 22,000
Total extraordinary losses 22,000
Profit before income taxes 1,060,451 1,524,453
Income taxes -current 371,708 495,465
Income tax -deferred (35,497) (32,443)
Total income taxes 336,210 463,022
Profit 724,240 1,061,431
Profit attributable to non-controlling interests 1,461 2,291
Profit attributable to owners of parent 722,779 1,059,140