Consolidated Statement of Income and Comprehensive Income

(JPY in Thousands)
FY2023
(As of Dec.31,2023)
FY2024
(As of Dec.31,2024)
Net sales 5,191,735 5,841,379
Cost of sales 1,862,259 2,287,952
Gross profit 3,329,476 3,553,427
Selling, general and administrative expenses 1,832,906 2,028,008
Operating profit 1,496,570 1,525,418
Non-operating income
Interest income 72 3,733
Foreign exchange gains 16,869
Subsidy income 11,740 13,530
Royalty income 1,660 1,660
Other 540 362
Total non-operating income 30,883 19,287
Ordinary profit 1,527,453 1,544,705
Extraordinary income
Insurance claim income 19,000
Total extraordinary income 19,000
Extraordinary losses
Impairment losses 1,944
Compensation for damage 22,000
Total extraordinary losses 22,000 1,944
Profit before income taxes 1,524,453 1,542,760
Income taxes -current 495,465 417,584
Income tax -deferred (32,443) (35,373)
Total income taxes 463,022 382,211
Profit 1,061,431 1,160,548
Profit (loss) attributable to non-controlling interests 2,291 (1,816)
Profit attributable to owners of parent 1,059,140 1,162,365